MYRG - MYR Group Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$444.40
DETAILS
HIGH:
$530.00
LOW:
$375.00
MEDIAN:
$422.00
CONSENSUS:
$444.40
UPSIDE:
52.58%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
4.95$
Key Value Driver
Through-cycle normalized EPS ($4.95)
Implied Market Multiple
58.8x
Plain-Language Summary
Using 7-year normalized EPS of $4.95 at a 18x cycle multiple, the base-case value is $89.10 per share. P/TBV cross-check: 9.6x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (21 analysts)
$444.40
Analyst Range
$375.00 – $530.00
Divergence from AlphaVal
80%
Warnings
Recent profits ($7.53/share) are 52% above the mid-cycle average ($4.95). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Price-to-book value of 9.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $444.40 (from 21 analysts). Our estimate is 80% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing