MYR Group Inc. logo MYRG - MYR Group Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 10
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $399.80 DETAILS
HIGH: $530.00
LOW: $331.00
MEDIAN: $375.00
CONSENSUS: $399.80
UPSIDE: 53.46%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 192.4% above fair value
Current Price $260.52
Bear Case $69.30 73.4% downside ($69.30 - $260.52) / $260.52 = -73.4% $4.95 × 14x
Fair Value $89.10 65.8% downside ($89.10 - $260.52) / $260.52 = -65.8% $4.95 × 18x
Bull Case $108.90 58.2% downside ($108.90 - $260.52) / $260.52 = -58.2% $4.95 × 22x

Adjust Assumptions

18.0x
4.95$

Key Value Driver

Through-cycle normalized EPS ($4.95)

Implied Market Multiple 52.6x

Plain-Language Summary

Using 7-year normalized EPS of $4.95 at a 18x cycle multiple, the base-case value is $89.10 per share. P/TBV cross-check: 8.6x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $399.80
Analyst Range $331.00 – $530.00
Divergence from AlphaVal 78%

Warnings

⚠ Recent profits ($7.53/share) are 52% above the mid-cycle average ($4.95). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
⚠ Price-to-book value of 8.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $399.80 (from 22 analysts). Our estimate is 78% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing