Minerals Technologies Inc. logo MTX - Minerals Technologies Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $84.00 DETAILS
HIGH: $92.00
LOW: $68.00
MEDIAN: $92.00
CONSENSUS: $84.00
UPSIDE: 15.96%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 122.1% above fair value
Current Price $72.44
Bear Case $22.37 69.1% downside ($22.37 - $72.44) / $72.44 = -69.1% 3% stage 1 growth, 11% discount
Fair Value $32.62 55.0% downside ($32.62 - $72.44) / $72.44 = -55.0% 5% stage 1 growth, 11% discount
Bull Case $41.52 42.7% downside ($41.52 - $72.44) / $72.44 = -42.7% 7% stage 1 growth, 11% discount

Adjust Assumptions

5.4%
11.0%
3.0%

Key Value Driver

FCF growth rate (5% base case)

Terminal Value % of EV 35%
Implied Market Multiple 34.2x
Market is pricing in (growth) 16.1% vs our 5.4% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $84.00 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $32.62 per share.

Warnings

Wall Street's average price target is $84.00 (from 10 analysts). Our estimate is 76% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions