Materion Corporation logo MTRN - Materion Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $314.00 DETAILS
HIGH: $314.00
LOW: $314.00
MEDIAN: $314.00
CONSENSUS: $314.00
UPSIDE: 21.94%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 634.7% above fair value
Current Price $257.51
Bear Case $20.68 92.0% downside ($20.68 - $257.51) / $257.51 = -92.0% 5% stage 1 growth, 11% discount
Fair Value $35.05 86.4% downside ($35.05 - $257.51) / $257.51 = -86.4% 9% stage 1 growth, 11% discount
Bull Case $48.70 81.1% downside ($48.70 - $257.51) / $257.51 = -81.1% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.7%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 88.5x
Market is pricing in (growth) 28.8% vs our 8.7% base

Plain-Language Summary

Using a two-stage FCF DCF with 9% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $35.05 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (10 analysts) $314.00
Analyst Range $314.00 – $314.00
Divergence from AlphaVal 89%

Warnings

Wall Street's average price target is $314.00 (from 10 analysts). Our estimate is 89% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions