MRX - Marex Group Limited
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$81.83
DETAILS
HIGH:
$90.00
LOW:
$75.00
MEDIAN:
$80.00
CONSENSUS:
$81.83
UPSIDE:
4.55%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
90% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
33.2%
6.0%
Key Value Driver
ROTCE (33.2%) vs. cost of equity (6.0%)
Implied Market Multiple
6.06x
Plain-Language Summary
With ROTCE of 33.2% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $12.91 tangible book, implying $51.63 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (7 analysts)
$81.83
Analyst Range
$75.00 – $90.00
Divergence from AlphaVal
37%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $81.83 (from 7 analysts). Our estimate is 37% below the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly