Marex Group Limited logo MRX - Marex Group Limited

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $81.83 DETAILS
HIGH: $90.00
LOW: $75.00
MEDIAN: $80.00
CONSENSUS: $81.83
UPSIDE: 4.55%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 51.6% above fair value
Current Price $78.27
Bear Case $51.63 34.0% downside ($51.63 - $78.27) / $78.27 = -34.0% ROTCE 20.0% → 4.00x TBV
Fair Value $51.63 34.0% downside ($51.63 - $78.27) / $78.27 = -34.0% ROTCE 25.0% → 4.00x TBV
Bull Case $51.63 34.0% downside ($51.63 - $78.27) / $78.27 = -34.0% ROTCE 30.0% → 4.00x TBV

Adjust Assumptions

33.2%
6.0%

Key Value Driver

ROTCE (33.2%) vs. cost of equity (6.0%)

Implied Market Multiple 6.06x

Plain-Language Summary

With ROTCE of 33.2% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $12.91 tangible book, implying $51.63 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (7 analysts) $81.83
Analyst Range $75.00 – $90.00
Divergence from AlphaVal 37%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $81.83 (from 7 analysts). Our estimate is 37% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly