Marsh & McLennan Companies, Inc. logo MRSH - Marsh & McLennan Companies, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 10
HOLD 22
SELL 1
STRONG
SELL
0
| PRICE TARGET: $203.43 DETAILS
HIGH: $234.00
LOW: $182.00
MEDIAN: $201.00
CONSENSUS: $203.43
UPSIDE: 9.52%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Mild
Trading 12.1% above fair value
Current Price $185.74
Bear Case $126.57 31.9% downside ($126.57 - $185.74) / $185.74 = -31.9% ROTCE 20.0% → 4.00x TBV
Fair Value $165.66 10.8% downside ($165.66 - $185.74) / $185.74 = -10.8% ROTCE 25.0% → 4.00x TBV
Bull Case $215.36 15.9% upside ($215.36 - $185.74) / $185.74 = 15.9% ROTCE 30.0% → 4.00x TBV

Adjust Assumptions

27.5%
7.5%

Key Value Driver

ROTCE (27.5%) vs. cost of equity (7.5%)

Implied Market Multiple 5.87x

Plain-Language Summary

With ROTCE of 27.5% vs. 7.5% cost of equity, fair P/TBV is 4.00x on $31.64 tangible book, implying $165.66 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (34 analysts) $203.43
Analyst Range $182.00 – $234.00
Divergence from AlphaVal 19%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly