Marsh & McLennan Companies, Inc. logo MRSH - Marsh & McLennan Companies, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 10
HOLD 22
SELL 1
STRONG
SELL
0
| PRICE TARGET: $202.71 DETAILS
HIGH: $234.00
LOW: $182.00
MEDIAN: $200.00
CONSENSUS: $202.71
UPSIDE: 6.10%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Moderate
Trading 15.3% above fair value
Current Price $191.06
Bear Case $126.57 33.8% downside ($126.57 - $191.06) / $191.06 = -33.8% ROTCE 20.0% → 4.00x TBV
Fair Value $165.66 13.3% downside ($165.66 - $191.06) / $191.06 = -13.3% ROTCE 25.0% → 4.00x TBV
Bull Case $215.36 12.7% upside ($215.36 - $191.06) / $191.06 = 12.7% ROTCE 30.0% → 4.00x TBV

Adjust Assumptions

27.5%
7.5%

Key Value Driver

ROTCE (27.5%) vs. cost of equity (7.5%)

Implied Market Multiple 6.04x

Plain-Language Summary

With ROTCE of 27.5% vs. 7.5% cost of equity, fair P/TBV is 4.00x on $31.64 tangible book, implying $165.66 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (34 analysts) $202.71
Analyst Range $182.00 – $234.00
Divergence from AlphaVal 18%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly