MRSH - Marsh & McLennan Companies, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$202.71
DETAILS
HIGH:
$234.00
LOW:
$182.00
MEDIAN:
$200.00
CONSENSUS:
$202.71
UPSIDE:
6.10%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
27.5%
7.5%
Key Value Driver
ROTCE (27.5%) vs. cost of equity (7.5%)
Implied Market Multiple
6.04x
Plain-Language Summary
With ROTCE of 27.5% vs. 7.5% cost of equity, fair P/TBV is 4.00x on $31.64 tangible book, implying $165.66 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (34 analysts)
$202.71
Analyst Range
$182.00 – $234.00
Divergence from AlphaVal
18%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly