Monolithic Power Systems, Inc. logo MPWR - Monolithic Power Systems, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $1,615.00 DETAILS
HIGH: $2,000.00
LOW: $1,200.00
MEDIAN: $1,700.00
CONSENSUS: $1,615.00
UPSIDE: 19.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 109.1% above fair value
Current Price $1352.74
Bear Case $421.82 68.8% downside ($421.82 - $1,352.74) / $1,352.74 = -68.8% 10% stage 1 growth, 12% discount
Fair Value $646.85 52.2% downside ($646.85 - $1,352.74) / $1,352.74 = -52.2% 16% stage 1 growth, 12% discount
Bull Case $903.53 33.2% downside ($903.53 - $1,352.74) / $1,352.74 = -33.2% 21% stage 1 growth, 12% discount

Adjust Assumptions

16.2%
12.0%
3.0%

Key Value Driver

FCF growth rate (16% base case)

Terminal Value % of EV 39%
Implied Market Multiple 131.6x
Market is pricing in (growth) 36.6% vs our 16.2% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $1615.00 from 25 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $646.85 per share.

Warnings

Stock-based employee pay equals 37% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $1615.00 (from 25 analysts). Our estimate is 80% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions