Monolithic Power Systems, Inc. logo MPWR - Monolithic Power Systems, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $1,827.25 DETAILS
HIGH: $2,100.00
LOW: $1,500.00
MEDIAN: $1,802.50
CONSENSUS: $1,827.25
UPSIDE: 45.45%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 287.6% above fair value
Current Price $1256.26
Bear Case $211.37 83.2% downside ($211.37 - $1,256.26) / $1,256.26 = -83.2% 10% stage 1 growth, 12% discount
Fair Value $324.13 74.2% downside ($324.13 - $1,256.26) / $1,256.26 = -74.2% 16% stage 1 growth, 12% discount
Bull Case $452.75 64.0% downside ($452.75 - $1,256.26) / $1,256.26 = -64.0% 21% stage 1 growth, 12% discount

Adjust Assumptions

16.2%
12.0%
3.0%

Key Value Driver

FCF growth rate (16% base case)

Terminal Value % of EV 39%
Implied Market Multiple 122.1x
Market is pricing in (growth) 35.6% vs our 16.2% base

Plain-Language Summary

Using a two-stage FCF DCF with 16% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $324.13 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $1827.25
Analyst Range $1500.00 – $2100.00
Divergence from AlphaVal 82%

Warnings

Stock-based employee pay equals 37% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $1827.25 (from 25 analysts). Our estimate is 82% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions