Medical Properties Trust, Inc. logo MPT - Medical Properties Trust, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 11
HOLD 13
SELL 4
STRONG
SELL
0
| PRICE TARGET: $11.27 DETAILS
HIGH: $27.00
LOW: $5.00
MEDIAN: $8.00
CONSENSUS: $11.27
UPSIDE: 169.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Healthcare REIT Multiple

Valuation Signal Undervalued Strong
Trading 52.7% below fair value
Current Price $4.19
Bear Case $7.05 68.3% upside ($7.05 - $4.19) / $4.19 = 68.3% $0.39 FFO × 18x
Fair Value $8.86 111.6% upside ($8.86 - $4.19) / $4.19 = 111.6% $0.39 FFO × 23x
Bull Case $10.68 154.9% upside ($10.68 - $4.19) / $4.19 = 154.9% $0.39 FFO × 28x

Adjust Assumptions

22.6x
0.39$

Key Value Driver

FFO/share ($0.39) × healthcare P/FFO multiple

Implied Market Multiple 10.9x

Plain-Language Summary

Our base-case estimate uses P/FFO × Healthcare REIT Multiple. We then blend that result with the average analyst price target of $11.27 from 28 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $8.86 per share.

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 8.4% is unusually high — make sure the company generates enough cash to keep paying it.
Wall Street's average price target is $11.27 (from 28 analysts). Our estimate is 28% below the consensus -- consider that gap carefully.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify