MPLT - MapLight Therapeutics, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$29.20
DETAILS
HIGH:
$46.00
LOW:
$13.00
MEDIAN:
$28.00
CONSENSUS:
$29.20
UPSIDE:
124.62%
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0.2 | 0.1 | 0.1 |
| Gross Profit | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | 0 | 0 | (0.2) | (0.1) | (0.1) |
| Operating Expenses | |||||||||||
| R&D Expenses | 53.4 | 53.7 | 64.5 | 27.1 | 26.7 | 19.6 | 20.7 | 16.8 | 15.5 | 15.2 | 10.4 |
| SG&A Expenses | 10.0 | 10.7 | 18.8 | 4.4 | 3.8 | 3.8 | 2.1 | 4.1 | 4.3 | 3.9 | 1.6 |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 63.4 | 64.3 | 83.2 | 31.5 | 30.5 | 23.4 | 22.8 | 20.9 | 19.8 | 19.1 | 12.0 |
| Operating Income | |||||||||||
| Operating Income | (63.5) | (64.5) | (83.4) | (31.5) | (30.7) | (23.5) | (22.8) | (20.9) | (20.0) | (19.3) | (12.2) |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 2.3 | 2.5 | 2.5 | 1.5 | 0.7 | 0.8 | 0.9 | 1.1 | 1.6 | 0.9 | 0.2 |
| Profitability | |||||||||||
| EBITDA | (63.4) | (60.5) | (79.4) | (29.3) | (29.7) | (22.2) | (21.0) | (18.8) | (18.2) | (18.8) | (11.9) |
| EBIT | (63.5) | (60.7) | (79.5) | (29.4) | (29.8) | (22.3) | (21.2) | (19.0) | (18.4) | (18.9) | (12.0) |
| Income Before Tax | (60.2) | (60.7) | (79.5) | (29.4) | (29.8) | (22.3) | (21.2) | (19.0) | (18.4) | (18.9) | (12.0) |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | (60.2) | (60.7) | (79.5) | (29.4) | (29.8) | (22.3) | (21.2) | (19.0) | (18.4) | (18.9) | (12.0) |
| Per Share Data | |||||||||||
| EPS (Basic) | -1.32 | -1.34 | -1.81 | -0.71 | -0.72 | -0.54 | -0.51 | -0.46 | -0.44 | -0.46 | -0.29 |
| EPS (Diluted) | -1.32 | -1.34 | -1.81 | -0.71 | -0.72 | -0.54 | -0.51 | -0.46 | -0.44 | -0.46 | -0.29 |
| Shares Outstanding | 45.4 | 45.3 | 44.0 | 41.4 | 41.4 | 41.4 | 41.4 | 41.4 | 41.4 | 41.4 | 41.4 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q1 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| Current Assets | |||||||||
| Cash & Cash Equivalents | 71.6 | 55.7 | 46.7 | 64.1 | 33.5 | 50.2 | 38.3 | 179.8 | 27.7 |
| Short-Term Investments | 233.1 | 254.4 | 258.4 | 163.0 | 27.0 | 42.1 | 70.5 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 14.1 | 17.1 | 19.6 | 18.1 | 0 | 0 | 5.8 | 0 | (27.7) |
| Total Current Assets | 318.8 | 327.2 | 324.7 | 245.3 | 73.2 | 98.3 | 114.6 | 183.9 | 0 |
| Non-Current Assets | |||||||||
| Property, Plant & Equipment | 2.5 | 6.2 | 6.6 | 6.6 | 6.9 | 7.2 | 7.6 | 6.4 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 46.8 | 85.3 | 148.2 | 0 | 0.2 | 2.7 | 11.4 | 0.7 | 0 |
| Other Non-Current Assets | 0.2 | 0.0 | 0.1 | 5.3 | 3.8 | 3.4 | 3.4 | 1.7 | 0 |
| Total Non-Current Assets | 49.6 | 91.6 | 154.8 | 11.9 | 10.9 | 13.3 | 22.3 | 8.7 | 0 |
| Total Assets | 368.3 | 418.8 | 479.5 | 257.2 | 84.1 | 111.6 | 136.9 | 192.6 | 0 |
| Current Liabilities | |||||||||
| Account Payables | 0 | 0 | 0 | 2.4 | 2.1 | 0.9 | 1.9 | 4.1 | 0 |
| Short-Term Debt | 1.2 | 0.9 | 0.9 | 0 | 0.8 | 0.8 | 0 | 0.5 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 1.2 | 2.4 | 3.2 | 3.2 | 4.0 | 0 |
| Other Current Liabilities | 13.2 | 11.2 | 9.2 | 4.0 | 7.0 | 6.8 | 4.0 | 5.0 | 0 |
| Total Current Liabilities | 19.3 | 14.3 | 16.2 | 18.6 | 15.0 | 13.0 | 15.9 | 14.5 | 0 |
| Non-Current Liabilities | |||||||||
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (20.9) |
| Total Non-Current Liabilities | 0.8 | 4.7 | 4.9 | 5.1 | 5.4 | 5.6 | 5.8 | 5.3 | (20.9) |
| Total Liabilities | 20.0 | 19.0 | 21.1 | 23.7 | 20.4 | 18.6 | 21.7 | 19.7 | (20.9) |
| Stockholders' Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | (481.4) | (421.2) | (360.5) | (281.0) | (251.6) | (221.7) | (199.4) | (140.7) | 0 |
| Accumulated Other Comprehensive Income | (0.9) | (0.9) | (0.2) | 0.0 | 0.1 | 0.1 | 0.2 | 0 | (63.0) |
| Total Stockholders' Equity | 348.3 | 399.8 | 458.4 | 233.5 | 63.8 | 93.0 | 115.2 | 172.8 | 20.9 |
| Total Liabilities & Equity | 368.3 | 418.8 | 479.5 | 257.2 | 84.1 | 111.6 | 136.9 | 192.6 | 0 |
| Debt Metrics | |||||||||
| Total Debt | 2.0 | 5.6 | 5.8 | 6.0 | 6.2 | 6.4 | 6.6 | 5.8 | 0 |
| Net Debt | (69.6) | (50.1) | (40.9) | (58.1) | (27.3) | (43.8) | (31.7) | (174.0) | (27.7) |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Net Income | (60.2) | (60.7) | (79.5) | (29.4) | (29.8) | (22.3) | (21.2) | (19.0) | (18.4) | (18.9) | (12.0) |
| Depreciation & Amortization | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Stock-Based Compensation | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.2 | 0.4 | 0 | 0 | 0 |
| Change in Working Capital | 7.3 | 0.3 | (1.7) | (2.4) | (5.2) | (3.5) | (0.5) | (0.7) | 0.2 | (2.1) | (0.5) |
| Other Non-Cash Items | 7.8 | 9.1 | 34.3 | (0.2) | 0.9 | 0.2 | (0.1) | (0.7) | 0.5 | 0.9 | 0.4 |
| Operating Cash Flow | (44.9) | (51.2) | (46.8) | (31.8) | (34.0) | (25.6) | (21.5) | (19.9) | (17.5) | (19.9) | (12.0) |
| Investing Activities | |||||||||||
| Capital Expenditure | (0.0) | (0.0) | (0.4) | (0.0) | (0.1) | 0 | (0.1) | (0.4) | (0.3) | (0.0) | (0.1) |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | (19.8) | 0 | (266.2) | (142.1) | 0 | 0 | 0 | (3.5) | (121.5) | 0 | 0 |
| Sales/Maturities of Investments | 80.5 | 67.0 | 24 | 6.5 | 17.5 | 37.5 | 32.5 | 12.5 | 0 | 0 | 0 |
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 60.7 | 67.0 | (242.6) | (135.6) | 17.4 | 37.5 | 32.4 | 8.6 | (121.8) | (0.0) | (0.1) |
| Financing Activities | |||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0 | (7.5) | (3.9) | (0.9) | (0.2) | (0.1) | (0.0) | (0.2) | (2.0) | 0 | 0 |
| Financing Cash Flow | 0.1 | (6.9) | 272.0 | 198.1 | (0.2) | (0.0) | 0.0 | (0.2) | (1.7) | 120.0 | 0.0 |
| Cash Position | |||||||||||
| Net Change in Cash | 15.9 | 9.0 | (17.4) | 30.7 | (16.7) | 50.2 | 10.9 | (11.4) | (179.8) | 179.8 | 0 |
| Cash at Beginning | 55.7 | 46.7 | 64.1 | 33.7 | 50.2 | 0 | 27.5 | 39.0 | 179.8 | 0 | 0 |
| Cash at End | 71.6 | 55.7 | 46.7 | 64.4 | 33.5 | 50.2 | 38.5 | 27.5 | 0 | 179.8 | 0 |
| Free Cash Flow | (44.9) | (51.2) | (47.2) | (31.8) | (34.0) | (25.6) | (21.6) | (20.2) | (17.8) | (19.9) | (12.1) |
| Key Metrics | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | 0 | 0 | (0.2) | (0.1) | (0.1) |
| Operating Income | (63.5) | (64.5) | (83.4) | (31.5) | (30.7) | (23.5) | (22.8) | (20.9) | (20.0) | (19.3) | (12.2) |
| Net Income | (60.2) | (60.7) | (79.5) | (29.4) | (29.8) | (22.3) | (21.2) | (19.0) | (18.4) | (18.9) | (12.0) |
| EPS (Diluted) | -1.32 | -1.34 | -1.81 | -0.71 | -0.72 | -0.54 | -0.51 | -0.46 | -0.44 | -0.46 | -0.29 |
| Balance Sheet | |||||||||||
| Cash & Equivalents | 71.6 | 55.7 | 46.7 | 64.1 | 33.5 | 50.2 | 38.3 | 179.8 | 27.7 | ||
| Total Assets | 368.3 | 418.8 | 479.5 | 257.2 | 84.1 | 111.6 | 136.9 | 192.6 | 0 | ||
| Total Debt | 2.0 | 5.6 | 5.8 | 6.0 | 6.2 | 6.4 | 6.6 | 5.8 | 0 | ||
| Stockholders' Equity | 348.3 | 399.8 | 458.4 | 233.5 | 63.8 | 93.0 | 115.2 | 172.8 | 20.9 | ||
| Cash Flow | |||||||||||
| Operating Cash Flow | (44.9) | (51.2) | (46.8) | (31.8) | (34.0) | (25.6) | (21.5) | (19.9) | (17.5) | (19.9) | (12.0) |
| Capital Expenditure | (0.0) | (0.0) | (0.4) | (0.0) | (0.1) | 0 | (0.1) | (0.4) | (0.3) | (0.0) | (0.1) |
| Free Cash Flow | (44.9) | (51.2) | (47.2) | (31.8) | (34.0) | (25.6) | (21.6) | (20.2) | (17.8) | (19.9) | (12.1) |