Mid Penn Bancorp, Inc. logo MPB - Mid Penn Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $38.00 DETAILS
HIGH: $38.00
LOW: $38.00
MEDIAN: $38.00
CONSENSUS: $38.00
UPSIDE: 4.37%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 11.8% below fair value
Current Price $36.41
Bear Case $21.77 40.2% downside ($21.77 - $36.41) / $36.41 = -40.2% ROTCE 6.4% → 0.83x TBV
Fair Value $41.30 13.4% upside ($41.30 - $36.41) / $36.41 = 13.4% ROTCE 8.5% → 1.58x TBV
Bull Case $53.02 45.6% upside ($53.02 - $36.41) / $36.41 = 45.6% ROTCE 9.8% → 2.03x TBV

Adjust Assumptions

8.5%
6.8%

Key Value Driver

ROTCE (8.5%) vs. cost of equity (6.8%)

Implied Market Multiple 1.39x

Plain-Language Summary

With ROTCE of 8.5% vs. 6.8% cost of equity, fair P/TBV is 1.58x on $26.15 tangible book, implying $41.30 per share. DDM cross-check: $27.25.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $27.25 (34% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly