Mid Penn Bancorp, Inc. logo MPB - Mid Penn Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $40.00 DETAILS
HIGH: $42.00
LOW: $38.00
MEDIAN: $40.00
CONSENSUS: $40.00
UPSIDE: 10.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 11.3% below fair value
Current Price $36.04
Bear Case $28.45 21.0% downside ($28.45 - $36.04) / $36.04 = -21.0% ROTCE 6.4% → 0.80x TBV
Fair Value $40.65 12.8% upside ($40.65 - $36.04) / $36.04 = 12.8% ROTCE 8.5% → 1.52x TBV
Bull Case $52.84 46.6% upside ($52.84 - $36.04) / $36.04 = 46.6% ROTCE 9.8% → 1.95x TBV

Adjust Assumptions

8.5%
7.0%

Key Value Driver

ROTCE (8.5%) vs. cost of equity (7.0%)

Implied Market Multiple 1.38x

Plain-Language Summary

With ROTCE of 8.5% vs. 7.0% cost of equity, fair P/TBV is 1.52x on $26.16 tangible book, implying $40.65 per share. DDM cross-check: $26.39.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $26.39 (35% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly