MP Materials Corp. logo MP - MP Materials Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $80.50 DETAILS
HIGH: $100.00
LOW: $69.00
MEDIAN: $76.50
CONSENSUS: $80.50
UPSIDE: 24.88%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 120.6% above fair value
Current Price $64.46
Bear Case $23.38 63.7% downside ($23.38 - $64.46) / $64.46 = -63.7% $0.80 × 16x P/E
Fair Value $29.22 54.7% downside ($29.22 - $64.46) / $64.46 = -54.7% $0.80 × 21x P/E
Bull Case $35.06 45.6% downside ($35.06 - $64.46) / $64.46 = -45.6% $0.80 × 25x P/E

Adjust Assumptions

20.6x
0.8$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 80.9x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $80.50 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $29.22 per share.

Warnings

Wall Street's average price target is $80.50 (from 12 analysts). Our estimate is 80% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples