MP Materials Corp. logo MP - MP Materials Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $80.70 DETAILS
HIGH: $100.00
LOW: $69.00
MEDIAN: $81.00
CONSENSUS: $80.70
UPSIDE: 54.57%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Distressed or Transitioning 75% confidence

Primary model: Current EPS × Depressed Multiple

Valuation Signal Overvalued Strong
Trading 149.6% above fair value
Current Price $52.21
Bear Case $13.94 73.3% downside ($13.94 - $52.21) / $52.21 = -73.3% EPS continues to decline, 5x multiple
Fair Value $20.92 59.9% downside ($20.92 - $52.21) / $52.21 = -59.9% Current EPS stabilizes, 8x multiple
Bull Case $27.92 46.5% downside ($27.92 - $52.21) / $52.21 = -46.5% Credible recovery, multiple re-rates to 10x

Adjust Assumptions

7.5x

Key Value Driver

Whether the core business model is intact or structurally impaired

Implied Market Multiple 65.5x

Plain-Language Summary

Our base-case estimate uses Current EPS × Depressed Multiple. We then blend that result with the average analyst price target of $80.70 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $20.92 per share.

Warnings

Don't assume past cash flow levels will return — the company's troubles may have permanently reduced its ability to generate profits.
A stock can look cheap on paper and still lose half its value if the underlying business is permanently damaged.
The wide range between our best and worst cases is intentional — pretending to know a precise value for a troubled company would be misleading.
Wall Street's average price target is $80.70 (from 12 analysts). Our estimate is 93% below the consensus -- consider that gap carefully.

Key Risks

  • Bullish DCF projections are fundamentally unknowable for distressed companies
  • M&A speculation can floor the stock above intrinsic value temporarily
  • Management credibility is a key input — new CEO expands the bull case