Molina Healthcare, Inc. logo MOH - Molina Healthcare, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 16
SELL 6
STRONG
SELL
0
| PRICE TARGET: $194.46 DETAILS
HIGH: $286.00
LOW: $124.00
MEDIAN: $202.00
CONSENSUS: $194.46
DOWNSIDE: 2.94%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 3.5% below fair value
Current Price $200.34
Bear Case $166.12 17.1% downside ($166.12 - $200.34) / $200.34 = -17.1% $13.54 × 13x P/E
Fair Value $207.66 3.7% upside ($207.66 - $200.34) / $200.34 = 3.7% $13.54 × 16x P/E
Bull Case $249.19 24.4% upside ($249.19 - $200.34) / $200.34 = 24.4% $13.54 × 19x P/E

Adjust Assumptions

15.8x
13.54$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 14.8x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $194.46 from 39 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $207.66 per share.

Warnings

The company's reported profits differ from official accounting profits by 52%. Check what costs are being left out of the adjusted number.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples