Molina Healthcare, Inc. logo MOH - Molina Healthcare, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 16
SELL 6
STRONG
SELL
0
| PRICE TARGET: $205.45 DETAILS
HIGH: $286.00
LOW: $129.00
MEDIAN: $215.00
CONSENSUS: $205.45
UPSIDE: 0.60%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 4.3% below fair value
Current Price $204.23
Bear Case $170.65 16.4% downside ($170.65 - $204.23) / $204.23 = -16.4% $13.54 × 13x P/E
Fair Value $213.32 4.4% upside ($213.32 - $204.23) / $204.23 = 4.4% $13.54 × 16x P/E
Bull Case $255.98 25.3% upside ($255.98 - $204.23) / $204.23 = 25.3% $13.54 × 19x P/E

Adjust Assumptions

15.8x
13.54$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 15.1x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $13.54, the base-case value is $213.32 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (39 analysts) $205.45
Analyst Range $129.00 – $286.00
Divergence from AlphaVal 4%

Warnings

The company's reported profits differ from official accounting profits by 52%. Check what costs are being left out of the adjusted number.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples