MidWestOne Financial Group, Inc. logo MOFG - MidWestOne Financial Group, Inc.

Inactive Ticker MOFG is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $31.25 DETAILS
HIGH: $31.50
LOW: $31.00
MEDIAN: $31.25
CONSENSUS: $31.25
DOWNSIDE: 36.63%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 49.2% above fair value
Current Price $49.31
Bear Case $23.14 53.1% downside ($23.14 - $49.31) / $49.31 = -53.1% ROTCE 4.0% → 0.30x TBV
Fair Value $33.06 33.0% downside ($33.06 - $49.31) / $49.31 = -33.0% ROTCE -13.3% → 0.30x TBV
Bull Case $42.98 12.8% downside ($42.98 - $49.31) / $49.31 = -12.8% ROTCE -15.3% → 0.30x TBV

Adjust Assumptions

-13.3%
10.1%

Key Value Driver

ROTCE (-13.3%) vs. cost of equity (10.1%)

Implied Market Multiple 2.25x

Plain-Language Summary

With ROTCE of -13.3% vs. 10.1% cost of equity, fair P/TBV is 0.30x on $21.94 tangible book, implying $33.06 per share. DDM cross-check: $11.05.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (8 analysts) $31.25
Analyst Range $31.00 – $31.50
Divergence from AlphaVal 6%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (-13.3%) is below the minimum investors require (10.1%). This means the bank is worth less than the net assets on its books.
Dividend-based valuation: $11.05 (67% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly