MOD - Modine Manufacturing Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$345.00
DETAILS
HIGH:
$428.00
LOW:
$302.00
MEDIAN:
$330.00
CONSENSUS:
$345.00
UPSIDE:
77.23%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
12.0%
12.0%
3.0%
Key Value Driver
FCF growth rate (12% base case)
Terminal Value % of EV
36%
Implied Market Multiple
98.9x
Market is pricing in (growth)
32.6%
vs our 12.0% base
Plain-Language Summary
Using a two-stage FCF DCF with 12% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $35.34 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (13 analysts)
$345.00
Analyst Range
$302.00 – $428.00
Divergence from AlphaVal
90%
Warnings
Wall Street's average price target is $345.00 (from 13 analysts). Our estimate is 90% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions