Maximus, Inc. logo MMS - Maximus, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $110.00 DETAILS
HIGH: $110.00
LOW: $110.00
MEDIAN: $110.00
CONSENSUS: $110.00
UPSIDE: 84.10%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 34.2% below fair value
Current Price $59.75
Bear Case $72.63 21.6% upside ($72.63 - $59.75) / $59.75 = 21.6% $5.51 × 13x P/E
Fair Value $90.79 51.9% upside ($90.79 - $59.75) / $59.75 = 51.9% $5.51 × 16x P/E
Bull Case $108.95 82.3% upside ($108.95 - $59.75) / $59.75 = 82.3% $5.51 × 20x P/E

Adjust Assumptions

16.5x
5.51$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 10.8x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $5.51, the base-case value is $90.79 per share. DDM cross-check: $25.85.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $110.00
Analyst Range $110.00 – $110.00
Divergence from AlphaVal 17%

Warnings

Dividend-based valuation: $25.85 (below our primary estimate by 72%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples