MMS - Maximus, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$110.00
DETAILS
HIGH:
$110.00
LOW:
$110.00
MEDIAN:
$110.00
CONSENSUS:
$110.00
UPSIDE:
84.10%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.5x
5.51$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
10.8x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $5.51, the base-case value is $90.79 per share. DDM cross-check: $25.85.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$110.00
Analyst Range
$110.00 – $110.00
Divergence from AlphaVal
17%
Warnings
Dividend-based valuation: $25.85 (below our primary estimate by 72%). Large gaps may signal the dividend doesn't reflect full earning power.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples