Mitek Systems, Inc. logo MITK - Mitek Systems, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $21.50 DETAILS
HIGH: $26.00
LOW: $17.00
MEDIAN: $21.50
CONSENSUS: $21.50
UPSIDE: 11.92%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Moderate
Trading 32.1% below fair value
Current Price $19.21
Bear Case $19.96 3.9% upside ($19.96 - $19.21) / $19.21 = 3.9% 7% stage 1 growth, 11% discount
Fair Value $28.30 47.3% upside ($28.30 - $19.21) / $19.21 = 47.3% 12% stage 1 growth, 11% discount
Bull Case $36.96 92.4% upside ($36.96 - $19.21) / $19.21 = 92.4% 16% stage 1 growth, 11% discount

Adjust Assumptions

12.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (12% base case)

Terminal Value % of EV 41%
Implied Market Multiple 16.9x
Market is pricing in (growth) 6.8% vs our 12.1% base

Plain-Language Summary

Using a two-stage FCF DCF with 12% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $28.30 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (14 analysts) $21.50
Analyst Range $17.00 – $26.00
Divergence from AlphaVal 32%

Warnings

Stock-based employee pay equals 191% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $21.50 (from 14 analysts). Our estimate is 32% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions