MITK - Mitek Systems, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$21.50
DETAILS
HIGH:
$26.00
LOW:
$17.00
MEDIAN:
$21.50
CONSENSUS:
$21.50
UPSIDE:
11.92%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
80% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
12.1%
11.0%
3.0%
Key Value Driver
FCF growth rate (12% base case)
Terminal Value % of EV
41%
Implied Market Multiple
16.9x
Market is pricing in (growth)
6.8%
vs our 12.1% base
Plain-Language Summary
Using a two-stage FCF DCF with 12% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $28.30 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (14 analysts)
$21.50
Analyst Range
$17.00 – $26.00
Divergence from AlphaVal
32%
Warnings
Stock-based employee pay equals 191% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $21.50 (from 14 analysts). Our estimate is 32% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions