Mitek Systems, Inc. logo MITK - Mitek Systems, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $16.00 DETAILS
HIGH: $17.00
LOW: $15.00
MEDIAN: $16.00
CONSENSUS: $16.00
DOWNSIDE: 0.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Moderate
Trading 28.8% below fair value
Current Price $16.03
Bear Case $15.91 0.8% downside ($15.91 - $16.03) / $16.03 = -0.8% 7% stage 1 growth, 11% discount
Fair Value $22.52 40.5% upside ($22.52 - $16.03) / $16.03 = 40.5% 12% stage 1 growth, 11% discount
Bull Case $29.37 83.2% upside ($29.37 - $16.03) / $16.03 = 83.2% 16% stage 1 growth, 11% discount

Adjust Assumptions

12.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (12% base case)

Terminal Value % of EV 41%
Implied Market Multiple 16.5x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $16.00 from 14 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $22.52 per share.

Warnings

Stock-based employee pay equals 191% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $16.00 (from 14 analysts). Our estimate is 51% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions