M/I Homes, Inc. logo MHO - M/I Homes, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 3
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $172.00 DETAILS
HIGH: $172.00
LOW: $172.00
MEDIAN: $172.00
CONSENSUS: $172.00
UPSIDE: 16.63%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 49.5% below fair value
Current Price $147.48
Bear Case $226.94 53.9% upside ($226.94 - $147.48) / $147.48 = 53.9% $16.21 × 14x
Fair Value $291.78 97.8% upside ($291.78 - $147.48) / $147.48 = 97.8% $16.21 × 18x
Bull Case $356.62 141.8% upside ($356.62 - $147.48) / $147.48 = 141.8% $16.21 × 22x

Adjust Assumptions

18.0x
16.21$

Key Value Driver

Through-cycle normalized EPS ($16.21)

Implied Market Multiple 9.1x

Plain-Language Summary

Using 7-year normalized EPS of $16.21 at a 18x cycle multiple, the base-case value is $291.78 per share. P/TBV cross-check: 1.2x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (10 analysts) $172.00
Analyst Range $172.00 – $172.00
Divergence from AlphaVal 70%

Warnings

Wall Street's average price target is $172.00 (from 10 analysts). Our estimate is 70% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing