M/I Homes, Inc. logo MHO - M/I Homes, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 4
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $165.00 DETAILS
HIGH: $165.00
LOW: $165.00
MEDIAN: $165.00
CONSENSUS: $165.00
UPSIDE: 23.70%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 47.5% below fair value
Current Price $133.39
Bear Case $194.47 45.8% upside ($194.47 - $133.39) / $133.39 = 45.8% $16.21 × 14x + net cash
Fair Value $254.09 90.5% upside ($254.09 - $133.39) / $133.39 = 90.5% $16.21 × 18x + net cash
Bull Case $313.70 135.2% upside ($313.70 - $133.39) / $133.39 = 135.2% $16.21 × 22x + net cash

Adjust Assumptions

18.0x
16.21$

Key Value Driver

Through-cycle normalized EPS ($16.21)

Implied Market Multiple 8.2x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $165.00 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $254.09 per share.

Warnings

Wall Street's average price target is $165.00 (from 10 analysts). Our estimate is 67% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing