Mohawk Industries, Inc. logo MHK - Mohawk Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 13
HOLD 15
SELL 3
STRONG
SELL
0
| PRICE TARGET: $133.14 DETAILS
HIGH: $188.00
LOW: $112.00
MEDIAN: $129.00
CONSENSUS: $133.14
UPSIDE: 7.44%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 30.6% above fair value
Current Price $123.92
Bear Case $83.02 33.0% downside ($83.02 - $123.92) / $123.92 = -33.0% $5.93 × 14x P/E
Fair Value $94.88 23.4% downside ($94.88 - $123.92) / $123.92 = -23.4% $5.93 × 16x P/E
Bull Case $106.74 13.9% downside ($106.74 - $123.92) / $123.92 = -13.9% $5.93 × 18x P/E

Adjust Assumptions

16.0x
5.93$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 20.9x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $5.93, the base-case value is $94.88 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (32 analysts) $133.14
Analyst Range $112.00 – $188.00
Divergence from AlphaVal 29%

Warnings

ℹ Wall Street's average price target is $133.14 (from 32 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples