Mohawk Industries, Inc. logo MHK - Mohawk Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 13
HOLD 16
SELL 2
STRONG
SELL
0
| PRICE TARGET: $123.89 DETAILS
HIGH: $140.00
LOW: $109.00
MEDIAN: $125.00
CONSENSUS: $123.89
UPSIDE: 20.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 11.2% below fair value
Current Price $102.40
Bear Case $100.95 1.4% downside ($100.95 - $102.40) / $102.40 = -1.4% $6.98 × 14x P/E
Fair Value $115.38 12.7% upside ($115.38 - $102.40) / $102.40 = 12.7% $6.98 × 16x P/E
Bull Case $129.79 26.8% upside ($129.79 - $102.40) / $102.40 = 26.8% $6.98 × 18x P/E

Adjust Assumptions

16.0x
6.98$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 14.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $123.89 from 32 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $115.38 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples