Mohawk Industries, Inc. logo MHK - Mohawk Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 13
HOLD 16
SELL 2
STRONG
SELL
0
| PRICE TARGET: $121.88 DETAILS
HIGH: $140.00
LOW: $109.00
MEDIAN: $118.50
CONSENSUS: $121.88
UPSIDE: 4.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 2.1% above fair value
Current Price $117.14
Bear Case $100.42 14.3% downside ($100.42 - $117.14) / $117.14 = -14.3% $6.98 × 14x P/E
Fair Value $114.78 2.0% downside ($114.78 - $117.14) / $117.14 = -2.0% $6.98 × 16x P/E
Bull Case $129.12 10.2% upside ($129.12 - $117.14) / $117.14 = 10.2% $6.98 × 18x P/E

Adjust Assumptions

16.0x
6.98$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 16.8x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $121.88 from 32 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $114.78 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples