Mohawk Industries, Inc. logo MHK - Mohawk Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 13
HOLD 16
SELL 2
STRONG
SELL
0
| PRICE TARGET: $123.83 DETAILS
HIGH: $135.00
LOW: $110.00
MEDIAN: $125.50
CONSENSUS: $123.83
DOWNSIDE: 2.33%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 33.6% above fair value
Current Price $126.79
Bear Case $83.02 34.5% downside ($83.02 - $126.79) / $126.79 = -34.5% $5.93 × 14x P/E
Fair Value $94.88 25.2% downside ($94.88 - $126.79) / $126.79 = -25.2% $5.93 × 16x P/E
Bull Case $106.74 15.8% downside ($106.74 - $126.79) / $126.79 = -15.8% $5.93 × 18x P/E

Adjust Assumptions

16.0x
5.93$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 21.4x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $5.93, the base-case value is $94.88 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (32 analysts) $123.83
Analyst Range $110.00 – $135.00
Divergence from AlphaVal 23%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples