MGE Energy, Inc. logo MGEE - MGE Energy, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 0
HOLD 3
SELL 1
STRONG
SELL
0
| PRICE TARGET: $70.00 DETAILS
HIGH: $70.00
LOW: $70.00
MEDIAN: $70.00
CONSENSUS: $70.00
DOWNSIDE: 7.97%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 27.8% above fair value
Current Price $76.06
Bear Case $52.08 31.5% downside ($52.08 - $76.06) / $76.06 = -31.5% $3.72 × 14x P/E
Fair Value $59.52 21.7% downside ($59.52 - $76.06) / $76.06 = -21.7% $3.72 × 16x P/E
Bull Case $66.96 12.0% downside ($66.96 - $76.06) / $76.06 = -12.0% $3.72 × 18x P/E

Adjust Assumptions

16.0x
3.72$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 20.4x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $3.72, the base-case value is $59.52 per share. DDM cross-check: $51.86.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples