MGE Energy, Inc. logo MGEE - MGE Energy, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 2
SELL 1
STRONG
SELL
0
| PRICE TARGET: $70.00 DETAILS
HIGH: $70.00
LOW: $70.00
MEDIAN: $70.00
CONSENSUS: $70.00
DOWNSIDE: 13.63%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 36.2% above fair value
Current Price $81.05
Bear Case $52.08 35.7% downside ($52.08 - $81.05) / $81.05 = -35.7% $3.72 × 14x P/E
Fair Value $59.52 26.6% downside ($59.52 - $81.05) / $81.05 = -26.6% $3.72 × 16x P/E
Bull Case $66.96 17.4% downside ($66.96 - $81.05) / $81.05 = -17.4% $3.72 × 18x P/E

Adjust Assumptions

16.0x
3.72$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 21.8x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $3.72, the base-case value is $59.52 per share. DDM cross-check: $51.86.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples