MFA - MFA Financial, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$10.25
DETAILS
HIGH:
$11.00
LOW:
$9.50
MEDIAN:
$10.25
CONSENSUS:
$10.25
UPSIDE:
52.99%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Default REIT Multiple
Adjust Assumptions
20.8x
$
Key Value Driver
FFO/share ($1.75) × default P/FFO multiple
Implied Market Multiple
3.8x
Plain-Language Summary
At $1.75 FFO/share with a 21x default REIT multiple, the base-case value is $43.97 per share. Dividend yield: 21.5%. DDM cross-check: $61.64.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (23 analysts)
$10.25
Analyst Range
$9.50 – $11.00
Divergence from AlphaVal
329%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 21.5% is unusually high — make sure the company generates enough cash to keep paying it.
Dividend-based valuation: $61.64 (40% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $10.25 (from 23 analysts). Our estimate is 329% above the consensus -- consider that gap carefully.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify