MEOH - Methanex Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$69.20
DETAILS
HIGH:
$80.00
LOW:
$60.00
MEDIAN:
$70.00
CONSENSUS:
$69.20
UPSIDE:
23.88%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
6.3%
11.0%
3.0%
Key Value Driver
FCF growth rate (6% base case)
Terminal Value % of EV
36%
Implied Market Multiple
10.1x
Market is pricing in (growth)
-0.4%
vs our 6.3% base
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $69.20 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $103.33 per share.
Warnings
Wall Street's average price target is $69.20 (from 19 analysts). Our estimate is 66% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions