Methanex Corporation logo MEOH - Methanex Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 7
SELL 1
STRONG
SELL
0
| PRICE TARGET: $69.20 DETAILS
HIGH: $80.00
LOW: $60.00
MEDIAN: $70.00
CONSENSUS: $69.20
UPSIDE: 23.88%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 45.9% below fair value
Current Price $55.86
Bear Case $80.05 43.3% upside ($80.05 - $55.86) / $55.86 = 43.3% 4% stage 1 growth, 11% discount
Fair Value $103.33 85.0% upside ($103.33 - $55.86) / $55.86 = 85.0% 6% stage 1 growth, 11% discount
Bull Case $124.05 122.1% upside ($124.05 - $55.86) / $55.86 = 122.1% 8% stage 1 growth, 11% discount

Adjust Assumptions

6.3%
11.0%
3.0%

Key Value Driver

FCF growth rate (6% base case)

Terminal Value % of EV 36%
Implied Market Multiple 10.1x
Market is pricing in (growth) -0.4% vs our 6.3% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $69.20 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $103.33 per share.

Warnings

Wall Street's average price target is $69.20 (from 19 analysts). Our estimate is 66% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions