MEDP - Medpace Holdings, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$498.86
DETAILS
HIGH:
$582.00
LOW:
$400.00
MEDIAN:
$484.00
CONSENSUS:
$498.86
DOWNSIDE:
4.06%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
13.2%
11.0%
3.0%
Key Value Driver
FCF growth rate (13% base case)
Terminal Value % of EV
42%
Implied Market Multiple
22.3x
Market is pricing in (growth)
10.4%
vs our 13.2% base
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $498.86 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $604.80 per share.
Warnings
Wall Street's average price target is $498.86 (from 19 analysts). Our estimate is 28% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions