Mayville Engineering Company, Inc. logo MEC - Mayville Engineering Company, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $38.00 DETAILS
HIGH: $40.00
LOW: $36.00
MEDIAN: $38.00
CONSENSUS: $38.00
UPSIDE: 167.79%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 51.9% below fair value
Current Price $14.19
Bear Case $22.43 58.1% upside ($22.43 - $14.19) / $14.19 = 58.1% 5% stage 1 growth, 11% discount
Fair Value $29.49 107.8% upside ($29.49 - $14.19) / $14.19 = 107.8% 9% stage 1 growth, 11% discount
Bull Case $36.21 155.2% upside ($36.21 - $14.19) / $14.19 = 155.2% 12% stage 1 growth, 11% discount

Adjust Assumptions

8.9%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 9.9x
Market is pricing in (growth) -0.7% vs our 8.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 9% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $29.49 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (7 analysts) $38.00
Analyst Range $36.00 – $40.00
Divergence from AlphaVal 22%

Warnings

⚠ This stock is 63% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions