MDLZ - Mondelez International, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$70.29
DETAILS
HIGH:
$73.00
LOW:
$65.00
MEDIAN:
$71.00
CONSENSUS:
$70.29
UPSIDE:
14.70%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
17.0x
3.04$
Key Value Driver
Normalized P/E multiple (17x base case)
Implied Market Multiple
20.2x
Plain-Language Summary
Applying a 17x P/E to adjusted EPS of $3.04, the base-case value is $51.68 per share. DDM cross-check: $234.57.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (42 analysts)
$70.29
Analyst Range
$65.00 – $73.00
Divergence from AlphaVal
26%
Warnings
The company's reported profits differ from official accounting profits by 61%. Check what costs are being left out of the adjusted number.
The company pays out 107% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $234.57 (above our primary estimate by 354%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $70.29 (from 42 analysts). Our estimate is 26% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples