MasterCraft Boat Holdings, Inc. logo MCFT - MasterCraft Boat Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $29.00 DETAILS
HIGH: $30.00
LOW: $28.00
MEDIAN: $29.00
CONSENSUS: $29.00
UPSIDE: 20.08%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Mild
Trading 6.3% above fair value
Current Price $24.15
Bear Case $17.96 25.6% downside ($17.96 - $24.15) / $24.15 = -25.6% $2.96 × 4x + net cash
Fair Value $22.73 5.9% downside ($22.73 - $24.15) / $24.15 = -5.9% $2.96 × 6x + net cash
Bull Case $27.50 13.9% upside ($27.50 - $24.15) / $24.15 = 13.9% $2.96 × 7x + net cash

Adjust Assumptions

5.5x
2.96$

Key Value Driver

Through-cycle normalized EPS ($2.96)

Implied Market Multiple 8.2x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $29.00 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $22.73 per share.

Warnings

Price-to-book value of 3.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $29.00 (from 10 analysts). Our estimate is 27% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing