MasterCraft Boat Holdings, Inc. logo MCFT - MasterCraft Boat Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $29.00 DETAILS
HIGH: $30.00
LOW: $28.00
MEDIAN: $29.00
CONSENSUS: $29.00
UPSIDE: 27.36%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Moderate
Trading 39.9% above fair value
Current Price $22.77
Bear Case $11.84 48.0% downside ($11.84 - $22.77) / $22.77 = -48.0% $2.96 × 4x
Fair Value $16.28 28.5% downside ($16.28 - $22.77) / $22.77 = -28.5% $2.96 × 6x
Bull Case $20.72 9.0% downside ($20.72 - $22.77) / $22.77 = -9.0% $2.96 × 7x

Adjust Assumptions

5.5x
2.96$

Key Value Driver

Through-cycle normalized EPS ($2.96)

Implied Market Multiple 7.7x

Plain-Language Summary

Using 7-year normalized EPS of $2.96 at a 6x cycle multiple, the base-case value is $16.28 per share. P/TBV cross-check: 4.5x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (10 analysts) $29.00
Analyst Range $28.00 – $30.00
Divergence from AlphaVal 44%

Warnings

Price-to-book value of 4.5x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $29.00 (from 10 analysts). Our estimate is 44% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing