MBWM - Mercantile Bank Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$64.00
DETAILS
HIGH:
$65.00
LOW:
$62.00
MEDIAN:
$65.00
CONSENSUS:
$64.00
UPSIDE:
9.20%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
14.0%
8.9%
Key Value Driver
ROTCE (14.0%) vs. cost of equity (8.9%)
Implied Market Multiple
1.6x
Plain-Language Summary
With ROTCE of 14.0% vs. 8.9% cost of equity, fair P/TBV is 2.04x on $36.55 tangible book, implying $83.81 per share. DDM cross-check: $38.59.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (8 analysts)
$64.00
Analyst Range
$62.00 – $65.00
Divergence from AlphaVal
31%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $38.59 (54% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $64.00 (from 8 analysts). Our estimate is 31% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly