MBUU - Malibu Boats, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$32.00
DETAILS
HIGH:
$34.00
LOW:
$30.00
MEDIAN:
$32.00
CONSENSUS:
$32.00
UPSIDE:
11.11%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
5.5x
2.81$
Key Value Driver
Through-cycle normalized EPS ($2.81)
Implied Market Multiple
10.2x
Plain-Language Summary
Using 7-year normalized EPS of $2.81 at a 6x cycle multiple, the base-case value is $15.48 per share. P/TBV cross-check: 3.8x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$32.00
Analyst Range
$30.00 – $34.00
Divergence from AlphaVal
52%
Warnings
Price-to-book value of 3.8x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $32.00 (from 16 analysts). Our estimate is 52% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing