MAT - Mattel, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$16.25
DETAILS
HIGH:
$20.00
LOW:
$12.00
MEDIAN:
$16.50
CONSENSUS:
$16.25
DOWNSIDE:
2.40%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
1.24$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
13.4x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $1.24, the base-case value is $18.60 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (35 analysts)
$16.25
Analyst Range
$12.00 – $20.00
Divergence from AlphaVal
14%
Warnings
The company pays out 104% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples