Marathon Digital Holdings, Inc. logo MARA - Marathon Digital Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 9
SELL 1
STRONG
SELL
0
| PRICE TARGET: $12.00 DETAILS
HIGH: $17.00
LOW: $6.00
MEDIAN: $12.50
CONSENSUS: $12.00
UPSIDE: 8.07%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 306.6% above fair value
Current Price $11.10
Bear Case $2.73 75.4% downside ($2.73 - $11.10) / $11.10 = -75.4% ROTCE 4.0% → 0.30x TBV
Fair Value $2.73 75.4% downside ($2.73 - $11.10) / $11.10 = -75.4% ROTCE -37.8% → 0.30x TBV
Bull Case $2.73 75.4% downside ($2.73 - $11.10) / $11.10 = -75.4% ROTCE -43.5% → 0.30x TBV

Adjust Assumptions

-37.8%
14.0%

Key Value Driver

ROTCE (-37.8%) vs. cost of equity (14.0%)

Implied Market Multiple 1.22x

Plain-Language Summary

With ROTCE of -37.8% vs. 14.0% cost of equity, fair P/TBV is 0.30x on $9.10 tangible book, implying $2.73 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (20 analysts) $12.00
Analyst Range $6.00 – $17.00
Divergence from AlphaVal 77%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (-37.8%) is below the minimum investors require (14.0%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $12.00 (from 20 analysts). Our estimate is 77% below the consensus -- consider that gap carefully.
This stock is 53% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly