Marathon Digital Holdings, Inc. logo MARA - Marathon Digital Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 9
SELL 2
STRONG
SELL
0
| PRICE TARGET: $13.00 DETAILS
HIGH: $17.00
LOW: $10.00
MEDIAN: $12.50
CONSENSUS: $13.00
UPSIDE: 34.72%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 253.4% above fair value
Current Price $9.65
Bear Case $2.73 71.7% downside ($2.73 - $9.65) / $9.65 = -71.7% ROTCE 4.0% → 0.30x TBV
Fair Value $2.73 71.7% downside ($2.73 - $9.65) / $9.65 = -71.7% ROTCE -37.8% → 0.30x TBV
Bull Case $2.73 71.7% downside ($2.73 - $9.65) / $9.65 = -71.7% ROTCE -43.5% → 0.30x TBV

Adjust Assumptions

-37.8%
14.0%

Key Value Driver

ROTCE (-37.8%) vs. cost of equity (14.0%)

Implied Market Multiple 1.06x

Plain-Language Summary

With ROTCE of -37.8% vs. 14.0% cost of equity, fair P/TBV is 0.30x on $9.10 tangible book, implying $2.73 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (20 analysts) $13.00
Analyst Range $10.00 – $17.00
Divergence from AlphaVal 79%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (-37.8%) is below the minimum investors require (14.0%). This means the bank is worth less than the net assets on its books.
ℹ Wall Street's average price target is $13.00 (from 20 analysts). Our estimate is 79% below the consensus -- consider that gap carefully.
⚠ This stock is 59% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly