MAA - Mid-America Apartment Communities, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$137.64
DETAILS
HIGH:
$147.00
LOW:
$125.00
MEDIAN:
$140.00
CONSENSUS:
$137.64
UPSIDE:
15.73%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Residential REIT Multiple
Adjust Assumptions
22.4x
$
Key Value Driver
FFO/share ($9.19) × residential P/FFO multiple
Implied Market Multiple
12.9x
Plain-Language Summary
At $9.19 FFO/share with a 22x residential REIT multiple, the base-case value is $276.84 per share. Dividend yield: 5.1%. DDM cross-check: $443.38.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (37 analysts)
$137.64
Analyst Range
$125.00 – $147.00
Divergence from AlphaVal
101%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 5.1% is unusually high — make sure the company generates enough cash to keep paying it.
Dividend-based valuation: $443.38 (60% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $137.64 (from 37 analysts). Our estimate is 101% above the consensus -- consider that gap carefully.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify