LZB - La-Z-Boy Incorporated
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$40.00
DETAILS
HIGH:
$40.00
LOW:
$40.00
MEDIAN:
$40.00
CONSENSUS:
$40.00
UPSIDE:
22.81%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
2.47$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
13.2x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $2.47, the base-case value is $39.52 per share. DDM cross-check: $2669.19.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (10 analysts)
$40.00
Analyst Range
$40.00 – $40.00
Divergence from AlphaVal
1%
Warnings
Dividend-based valuation: $2669.19 (above our primary estimate by 6654%). Large gaps may signal the dividend doesn't reflect full earning power.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples