LSI Industries Inc. logo LYTS - LSI Industries Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $29.50 DETAILS
HIGH: $30.00
LOW: $29.00
MEDIAN: $29.50
CONSENSUS: $29.50
UPSIDE: 45.82%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 30.5% above fair value
Current Price $20.23
Bear Case $13.56 33.0% downside ($13.56 - $20.23) / $20.23 = -33.0% $0.67 × 20x P/E
Fair Value $15.50 23.4% downside ($15.50 - $20.23) / $20.23 = -23.4% $0.67 × 23x P/E
Bull Case $17.43 13.8% downside ($17.43 - $20.23) / $20.23 = -13.8% $0.67 × 26x P/E

Adjust Assumptions

23.1x
0.67$

Key Value Driver

Normalized P/E multiple (23x base case)

Implied Market Multiple 30.2x

Plain-Language Summary

Applying a 23x P/E to adjusted EPS of $0.67, the base-case value is $15.50 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $29.50
Analyst Range $29.00 – $30.00
Divergence from AlphaVal 47%

Warnings

Wall Street's average price target is $29.50 (from 6 analysts). Our estimate is 47% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples