LYFT - Lyft, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$18.36
DETAILS
HIGH:
$26.00
LOW:
$13.00
MEDIAN:
$18.50
CONSENSUS:
$18.36
UPSIDE:
32.09%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
15.5%
12.0%
3.0%
Key Value Driver
FCF growth rate (15% base case)
Terminal Value % of EV
39%
Implied Market Multiple
5.4x
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $18.36 from 59 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $49.40 per share.
Warnings
Wall Street's average price target is $18.36 (from 59 analysts). Our estimate is 260% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions