LOVE - The Lovesac Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$22.50
DETAILS
HIGH:
$26.00
LOW:
$18.00
MEDIAN:
$23.00
CONSENSUS:
$22.50
UPSIDE:
39.23%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
23.0x
1.45$
Key Value Driver
Normalized P/E multiple (23x base case)
Implied Market Multiple
11.1x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $22.50 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $31.22 per share.
Warnings
The company's reported profits differ from official accounting profits by 418%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $22.50 (from 11 analysts). Our estimate is 48% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples