Lincoln National Corporation logo LNC - Lincoln National Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 11
HOLD 14
SELL 2
STRONG
SELL
0
| PRICE TARGET: $46.33 DETAILS
HIGH: $49.00
LOW: $44.00
MEDIAN: $46.00
CONSENSUS: $46.33
UPSIDE: 15.80%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 64.1% below fair value
Current Price $40.01
Bear Case $78.01 95.0% upside ($78.01 - $40.01) / $40.01 = 95.0% ROTCE 8.1% → 0.62x TBV
Fair Value $111.45 178.6% upside ($111.45 - $40.01) / $40.01 = 178.6% ROTCE 10.8% → 1.02x TBV
Bull Case $144.88 262.1% upside ($144.88 - $40.01) / $40.01 = 262.1% ROTCE 12.4% → 1.27x TBV

Adjust Assumptions

10.8%
10.6%

Key Value Driver

ROTCE (10.8%) vs. cost of equity (10.6%)

Implied Market Multiple 0.7x

Plain-Language Summary

With ROTCE of 10.8% vs. 10.6% cost of equity, fair P/TBV is 1.02x on $56.97 tangible book, implying $111.45 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (28 analysts) $46.33
Analyst Range $44.00 – $49.00
Divergence from AlphaVal 141%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Wall Street's average price target is $46.33 (from 28 analysts). Our estimate is 141% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly