Lincoln National Corporation logo LNC - Lincoln National Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 11
HOLD 14
SELL 2
STRONG
SELL
0
| PRICE TARGET: $46.00 DETAILS
HIGH: $50.00
LOW: $44.00
MEDIAN: $44.00
CONSENSUS: $46.00
UPSIDE: 6.26%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 61.2% below fair value
Current Price $43.29
Bear Case $78.01 80.2% upside ($78.01 - $43.29) / $43.29 = 80.2% ROTCE 8.1% → 0.63x TBV
Fair Value $111.45 157.4% upside ($111.45 - $43.29) / $43.29 = 157.4% ROTCE 10.8% → 1.05x TBV
Bull Case $144.88 234.7% upside ($144.88 - $43.29) / $43.29 = 234.7% ROTCE 12.4% → 1.30x TBV

Adjust Assumptions

10.8%
10.5%

Key Value Driver

ROTCE (10.8%) vs. cost of equity (10.5%)

Implied Market Multiple 0.76x

Plain-Language Summary

With ROTCE of 10.8% vs. 10.5% cost of equity, fair P/TBV is 1.05x on $56.97 tangible book, implying $111.45 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (28 analysts) $46.00
Analyst Range $44.00 – $50.00
Divergence from AlphaVal 142%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $46.00 (from 28 analysts). Our estimate is 142% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly