LMT - Lockheed Martin Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$631.57
DETAILS
HIGH:
$700.00
LOW:
$575.00
MEDIAN:
$600.00
CONSENSUS:
$631.57
UPSIDE:
12.01%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
22.0x
22.6$
Key Value Driver
Through-cycle normalized EPS ($22.60)
Implied Market Multiple
25.0x
Plain-Language Summary
Using 7-year normalized EPS of $22.60 at a 22x cycle multiple, the base-case value is $497.16 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (37 analysts)
$631.57
Analyst Range
$575.00 – $700.00
Divergence from AlphaVal
21%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing