Limbach Holdings, Inc. logo LMB - Limbach Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $104.00 DETAILS
HIGH: $104.00
LOW: $104.00
MEDIAN: $104.00
CONSENSUS: $104.00
UPSIDE: 45.74%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 65.4% above fair value
Current Price $71.36
Bear Case $32.28 54.8% downside ($32.28 - $71.36) / $71.36 = -54.8% $1.76 × 14x + net cash
Fair Value $43.15 39.5% downside ($43.15 - $71.36) / $71.36 = -39.5% $1.76 × 18x + net cash
Bull Case $54.02 24.3% downside ($54.02 - $71.36) / $71.36 = -24.3% $1.76 × 22x + net cash

Adjust Assumptions

18.0x
1.76$

Key Value Driver

Through-cycle normalized EPS ($1.76)

Implied Market Multiple 40.5x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $104.00 from 7 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $43.15 per share.

Warnings

Recent profits ($4.02/share) are 128% above the mid-cycle average ($1.76). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Price-to-book value of 11.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $104.00 (from 7 analysts). Our estimate is 73% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing