Limbach Holdings, Inc. logo LMB - Limbach Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 1
SELL 1
STRONG
SELL
0
| PRICE TARGET: $77.00 DETAILS
HIGH: $95.00
LOW: $50.00
MEDIAN: $86.00
CONSENSUS: $77.00
UPSIDE: 52.48%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 59.4% above fair value
Current Price $50.50
Bear Case $24.64 51.2% downside ($24.64 - $50.50) / $50.50 = -51.2% $1.76 × 14x
Fair Value $31.68 37.3% downside ($31.68 - $50.50) / $50.50 = -37.3% $1.76 × 18x
Bull Case $38.72 23.3% downside ($38.72 - $50.50) / $50.50 = -23.3% $1.76 × 22x

Adjust Assumptions

18.0x
1.76$

Key Value Driver

Through-cycle normalized EPS ($1.76)

Implied Market Multiple 28.7x

Plain-Language Summary

Using 7-year normalized EPS of $1.76 at a 18x cycle multiple, the base-case value is $31.68 per share. P/TBV cross-check: 7.9x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (7 analysts) $77.00
Analyst Range $50.00 – $95.00
Divergence from AlphaVal 59%

Warnings

Recent profits ($4.02/share) are 128% above the mid-cycle average ($1.76). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Price-to-book value of 7.9x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $77.00 (from 7 analysts). Our estimate is 59% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing