Lakeland Financial Corporation logo LKFN - Lakeland Financial Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 3
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $66.00 DETAILS
HIGH: $66.00
LOW: $66.00
MEDIAN: $66.00
CONSENSUS: $66.00
UPSIDE: 3.76%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 6.7% below fair value
Current Price $63.61
Bear Case $44.08 30.7% downside ($44.08 - $63.61) / $63.61 = -30.7% ROTCE 10.2% → 1.46x TBV
Fair Value $68.20 7.2% upside ($68.20 - $63.61) / $63.61 = 7.2% ROTCE 13.6% → 2.26x TBV
Bull Case $82.67 30.0% upside ($82.67 - $63.61) / $63.61 = 30.0% ROTCE 15.7% → 2.74x TBV

Adjust Assumptions

13.6%
8.3%

Key Value Driver

ROTCE (13.6%) vs. cost of equity (8.3%)

Implied Market Multiple 2.09x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $66.00 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $68.20 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $132.89 (93% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly