Lumentum Holdings Inc. logo LITE - Lumentum Holdings Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 17
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $1,092.17 DETAILS
HIGH: $1,270.00
LOW: $820.00
MEDIAN: $1,100.00
CONSENSUS: $1,092.17
UPSIDE: 13.69%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 1270.9% above fair value
Current Price $960.70
Bear Case $52.60 94.5% downside ($52.60 - $960.70) / $960.70 = -94.5% 8% stage 1 growth, 12% discount
Fair Value $70.08 92.7% downside ($70.08 - $960.70) / $960.70 = -92.7% 13% stage 1 growth, 12% discount
Bull Case $88.42 90.8% downside ($88.42 - $960.70) / $960.70 = -90.8% 17% stage 1 growth, 12% discount

Adjust Assumptions

12.8%
12.0%
3.0%

Key Value Driver

FCF growth rate (13% base case)

Terminal Value % of EV 37%
Implied Market Multiple 388.4x
Market is pricing in (growth) 52.2% vs our 12.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 13% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $70.08 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $1092.17
Analyst Range $820.00 – $1270.00
Divergence from AlphaVal 94%

Warnings

Wall Street's average price target is $1092.17 (from 25 analysts). Our estimate is 94% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions