Lumentum Holdings Inc. logo LITE - Lumentum Holdings Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 16
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $985.82 DETAILS
HIGH: $1,270.00
LOW: $550.00
MEDIAN: $1,014.00
CONSENSUS: $985.82
UPSIDE: 10.28%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 223.2% above fair value
Current Price $893.93
Bear Case $221.28 75.2% downside ($221.28 - $893.93) / $893.93 = -75.2% $2.68 × 12x P/E
Fair Value $276.61 69.1% downside ($276.61 - $893.93) / $893.93 = -69.1% $2.68 × 15x P/E
Bull Case $331.93 62.9% downside ($331.93 - $893.93) / $893.93 = -62.9% $2.68 × 18x P/E

Adjust Assumptions

15.0x
2.68$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 333.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $985.82 from 25 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $276.61 per share.

Warnings

The company's reported profits differ from official accounting profits by 624%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $985.82 (from 25 analysts). Our estimate is 96% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples