Lionsgate Studios Corp. logo LION - Lionsgate Studios Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $14.00 DETAILS
HIGH: $16.00
LOW: $11.00
MEDIAN: $15.00
CONSENSUS: $14.00
DOWNSIDE: 6.35%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 29.5% below fair value
Current Price $14.95
Bear Case $16.96 13.4% upside ($16.96 - $14.95) / $14.95 = 13.4% $1.53 × 12x P/E
Fair Value $21.20 41.8% upside ($21.20 - $14.95) / $14.95 = 41.8% $1.53 × 15x P/E
Bull Case $25.44 70.2% upside ($25.44 - $14.95) / $14.95 = 70.2% $1.53 × 18x P/E

Adjust Assumptions

15.0x
1.53$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 9.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $14.00 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $21.20 per share.

Warnings

Dividend-based valuation: $15.64 (below our primary estimate by 32%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $14.00 (from 8 analysts). Our estimate is 64% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples