LION - Lionsgate Studios Corp.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$14.00
DETAILS
HIGH:
$16.00
LOW:
$11.00
MEDIAN:
$15.00
CONSENSUS:
$14.00
DOWNSIDE:
6.35%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
1.53$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
9.7x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $14.00 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $21.20 per share.
Warnings
Dividend-based valuation: $15.64 (below our primary estimate by 32%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $14.00 (from 8 analysts). Our estimate is 64% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples