LEG - Leggett & Platt, Incorporated
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$10.00
DETAILS
HIGH:
$10.00
LOW:
$10.00
MEDIAN:
$10.00
CONSENSUS:
$10.00
UPSIDE:
7.70%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
1.69$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
5.5x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $1.69, the base-case value is $27.04 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (14 analysts)
$10.00
Analyst Range
$10.00 – $10.00
Divergence from AlphaVal
170%
Warnings
Wall Street's average price target is $10.00 (from 14 analysts). Our estimate is 170% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples