LEA - Lear Corporation
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$132.25
DETAILS
HIGH:
$145.00
LOW:
$124.00
MEDIAN:
$131.50
CONSENSUS:
$132.25
UPSIDE:
10.20%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
26.0x
8.15$
Key Value Driver
Normalized P/E multiple (26x base case)
Implied Market Multiple
14.7x
Plain-Language Summary
Applying a 26x P/E to adjusted EPS of $8.15, the base-case value is $211.90 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (31 analysts)
$132.25
Analyst Range
$124.00 – $145.00
Divergence from AlphaVal
60%
Warnings
Wall Street's average price target is $132.25 (from 31 analysts). Our estimate is 60% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples