Liberty Broadband Corporation logo LBRDK - Liberty Broadband Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $108.33 DETAILS
HIGH: $145.00
LOW: $89.00
MEDIAN: $91.00
CONSENSUS: $108.33
UPSIDE: 200.75%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 65.8% below fair value
Current Price $36.02
Bear Case $84.24 133.9% upside ($84.24 - $36.02) / $36.02 = 133.9% $4.68 × 18x P/E
Fair Value $105.30 192.3% upside ($105.30 - $36.02) / $36.02 = 192.3% $4.68 × 22x P/E
Bull Case $126.36 250.8% upside ($126.36 - $36.02) / $36.02 = 250.8% $4.68 × 27x P/E

Adjust Assumptions

22.5x
4.68$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 7.7x

Plain-Language Summary

Applying a 22x P/E to adjusted EPS of $4.68, the base-case value is $105.30 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (11 analysts) $108.33
Analyst Range $89.00 – $145.00
Divergence from AlphaVal 3%

Warnings

This stock is 45% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples