LandBridge Company LLC logo LB - LandBridge Company LLC

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 28
HOLD 23
SELL 1
STRONG
SELL
0
| PRICE TARGET: $86.00 DETAILS
HIGH: $88.00
LOW: $84.00
MEDIAN: $86.00
CONSENSUS: $86.00
DOWNSIDE: 0.61%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 1438.4% above fair value
Current Price $86.53
Bear Case $0.00 100.0% downside ($0.00 - $86.53) / $86.53 = -100.0% FCF $61M × 8x
Fair Value $5.62 93.5% downside ($5.62 - $86.53) / $86.53 = -93.5% FCF $88M × 11x
Bull Case $13.81 84.0% downside ($13.81 - $86.53) / $86.53 = -84.0% FCF $114M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 82.2x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $5.62 per share. Range: $0.00 (bear) to $13.81 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (52 analysts) $86.00
Analyst Range $84.00 – $88.00
Divergence from AlphaVal 93%

Warnings

If oil drops to $60/barrel, the stock could fall -100%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $86.00 (from 52 analysts). Our estimate is 93% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential