KRMN - Karman Holdings Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$94.00
DETAILS
HIGH:
$114.00
LOW:
$80.00
MEDIAN:
$92.50
CONSENSUS:
$94.00
UPSIDE:
106.28%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
22.0x
0.06$
Key Value Driver
Through-cycle normalized EPS ($0.06)
Implied Market Multiple
706.0x
Plain-Language Summary
Using 4-year normalized EPS of $0.06 at a 22x cycle multiple, the base-case value is $1.42 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (9 analysts)
$94.00
Analyst Range
$80.00 – $114.00
Divergence from AlphaVal
98%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Recent profits ($0.13/share) are 101% above the mid-cycle average ($0.06). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Wall Street's average price target is $94.00 (from 9 analysts). Our estimate is 98% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing