KMX - CarMax, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$52.11
DETAILS
HIGH:
$66.00
LOW:
$43.00
MEDIAN:
$50.00
CONSENSUS:
$52.11
DOWNSIDE:
15.02%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
3.82$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
16.0x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $3.82, the base-case value is $57.33 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$52.11
Analyst Range
$43.00 – $66.00
Divergence from AlphaVal
10%
Warnings
The company's reported profits differ from official accounting profits by 128%. Check what costs are being left out of the adjusted number.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples