KIM - Kimco Realty Corporation
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$26.09
DETAILS
HIGH:
$29.00
LOW:
$23.00
MEDIAN:
$26.00
CONSENSUS:
$26.09
UPSIDE:
14.56%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Retail REIT Multiple
Adjust Assumptions
19.5x
$
Key Value Driver
FFO/share ($1.76) × retail P/FFO multiple
Implied Market Multiple
12.9x
Plain-Language Summary
At $1.76 FFO/share with a 20x retail REIT multiple, the base-case value is $44.23 per share. Dividend yield: 4.7%. DDM cross-check: $67.35.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$26.09
Analyst Range
$23.00 – $29.00
Divergence from AlphaVal
70%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend-based valuation: $67.35 (52% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $26.09 (from 36 analysts). Our estimate is 70% above the consensus -- consider that gap carefully.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify