The Kraft Heinz Company logo KHC - The Kraft Heinz Company

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 20
SELL 11
STRONG
SELL
0
| PRICE TARGET: $24.11 DETAILS
HIGH: $32.00
LOW: $21.00
MEDIAN: $24.00
CONSENSUS: $24.11
UPSIDE: 1.82%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 27.1% below fair value
Current Price $23.68
Bear Case $26.74 12.9% upside ($26.74 - $23.68) / $23.68 = 12.9% $1.91 × 14x P/E
Fair Value $32.47 37.1% upside ($32.47 - $23.68) / $23.68 = 37.1% $1.91 × 17x P/E
Bull Case $38.20 61.3% upside ($38.20 - $23.68) / $23.68 = 61.3% $1.91 × 20x P/E

Adjust Assumptions

17.0x
1.91$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 12.4x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $1.91, the base-case value is $32.47 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (35 analysts) $24.11
Analyst Range $21.00 – $32.00
Divergence from AlphaVal 35%

Warnings

ℹ Wall Street's average price target is $24.11 (from 35 analysts). Our estimate is 35% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples