Korn Ferry logo KFY - Korn Ferry

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY 0
BUY 6
HOLD 5
SELL 0
STRONG
SELL 0
| PRICE TARGET: $70.00 DETAILS
HIGH: $70.00
LOW: $70.00
MEDIAN: $70.00
CONSENSUS: $70.00
UPSIDE: 2.90%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Moderate
Trading 32.1% below fair value
Current Price $68.03
Bear Case $79.87 17.4% upside ($79.87 - $68.03) / $68.03 = 17.4% 5% stage 1 growth, 11% discount
Fair Value $100.18 47.3% upside ($100.18 - $68.03) / $68.03 = 47.3% 8% stage 1 growth, 11% discount
Bull Case $119.32 75.4% upside ($119.32 - $68.03) / $68.03 = 75.4% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 38%
Implied Market Multiple 11.5x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $70.00 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $100.18 per share.

Warnings

ℹ Wall Street's average price target is $70.00 (from 11 analysts). Our estimate is 54% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions