Kforce Inc. logo KFRC - Kforce Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $59.00 DETAILS
HIGH: $59.00
LOW: $59.00
MEDIAN: $59.00
CONSENSUS: $59.00
UPSIDE: 1.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 17.9% above fair value
Current Price $58.19
Bear Case $39.49 32.1% downside ($39.49 - $58.19) / $58.19 = -32.1% $3.13 × 12x P/E
Fair Value $49.36 15.2% downside ($49.36 - $58.19) / $58.19 = -15.2% $3.13 × 15x P/E
Bull Case $59.23 1.8% upside ($59.23 - $58.19) / $58.19 = 1.8% $3.13 × 18x P/E

Adjust Assumptions

15.0x
3.13$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 18.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $59.00 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $49.36 per share.

Warnings

The company's reported profits differ from official accounting profits by 60%. Check what costs are being left out of the adjusted number.
The company pays out 81% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $193.27 (above our primary estimate by 312%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples