KB Home logo KBH - KB Home

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 9
HOLD 28
SELL 6
STRONG
SELL
0
| PRICE TARGET: $53.11 DETAILS
HIGH: $66.00
LOW: $39.00
MEDIAN: $55.00
CONSENSUS: $53.11
UPSIDE: 14.58%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 63.4% below fair value
Current Price $46.35
Bear Case $98.42 112.3% upside ($98.42 - $46.35) / $46.35 = 112.3% $7.03 × 14x
Fair Value $126.54 173.0% upside ($126.54 - $46.35) / $46.35 = 173.0% $7.03 × 18x
Bull Case $154.66 233.7% upside ($154.66 - $46.35) / $46.35 = 233.7% $7.03 × 22x

Adjust Assumptions

18.0x
7.03$

Key Value Driver

Through-cycle normalized EPS ($7.03)

Implied Market Multiple 6.6x

Plain-Language Summary

Using 7-year normalized EPS of $7.03 at a 18x cycle multiple, the base-case value is $126.54 per share. P/TBV cross-check: 0.7x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (44 analysts) $53.11
Analyst Range $39.00 – $66.00
Divergence from AlphaVal 138%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
ℹ Wall Street's average price target is $53.11 (from 44 analysts). Our estimate is 138% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing