KB Home logo KBH - KB Home

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 8
HOLD 28
SELL 6
STRONG
SELL
0
| PRICE TARGET: $60.43 DETAILS
HIGH: $71.00
LOW: $50.00
MEDIAN: $62.00
CONSENSUS: $60.43
UPSIDE: 24.34%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 47.1% below fair value
Current Price $48.60
Bear Case $67.43 38.7% upside ($67.43 - $48.60) / $48.60 = 38.7% $7.03 × 14x + net cash
Fair Value $91.94 89.2% upside ($91.94 - $48.60) / $48.60 = 89.2% $7.03 × 18x + net cash
Bull Case $116.46 139.6% upside ($116.46 - $48.60) / $48.60 = 139.6% $7.03 × 22x + net cash

Adjust Assumptions

18.0x
7.03$

Key Value Driver

Through-cycle normalized EPS ($7.03)

Implied Market Multiple 6.9x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $60.43 from 43 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $91.94 per share.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $60.43 (from 43 analysts). Our estimate is 74% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing