KB Home logo KBH - KB Home

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 9
HOLD 28
SELL 6
STRONG
SELL
0
| PRICE TARGET: $61.00 DETAILS
HIGH: $66.00
LOW: $56.00
MEDIAN: $61.00
CONSENSUS: $61.00
UPSIDE: 5.54%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Moderate
Trading 37.3% below fair value
Current Price $57.80
Bear Case $67.55 16.9% upside ($67.55 - $57.80) / $57.80 = 16.9% $7.03 × 14x + net cash
Fair Value $92.11 59.4% upside ($92.11 - $57.80) / $57.80 = 59.4% $7.03 × 18x + net cash
Bull Case $116.68 101.9% upside ($116.68 - $57.80) / $57.80 = 101.9% $7.03 × 22x + net cash

Adjust Assumptions

18.0x
7.03$

Key Value Driver

Through-cycle normalized EPS ($7.03)

Implied Market Multiple 8.2x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $61.00 from 44 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $92.11 per share.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $61.00 (from 44 analysts). Our estimate is 73% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing